We wrap up our week’s analysis on Chesapeake Energy Corporation (NYSE:CHK) with an assessment of its Earnings Quality. Our previous posts on the company covered Fundamental Analysis, Corporate Actions, and Dividend Quality. CapitalCube’s analysis are peer-based. The peer-set used for Chesapeake is: Anadarko Petroleum Corporation (NYSE:APC), EOG Resources, Inc. (NYSE:EOG), Apache Corporation (NYSE:APA), Devon Energy Corporation (NYSE:DVN), Williams Companies, Inc. (NYSE:WMB), Noble Energy, Inc. (NYSE:NBL), Hess Corp. (NYSE:HES) and EQT Corporation (NYSE:EQT).
- Chesapeake Energy Corporation (NYSE:CHK)’s relatively weak net income margins for the last twelve months combined with a level of accruals that is around peer median suggest that its reported net income is supported by a reasonable level of accruals.
- The company’s accrual levels over the last twelve months are positive but around the peer median suggesting the company is recording a proper level of reserves relative to its peers.
- Excluding the effects of change in revenue, the accounting categories causing the most impact on the movement of net income from the prior period to the current period are PP&E, Accounts Payable and Accounts Receivable.
Company numbers are TTM (trailing twelve months) or latest available. Share price data is previous day’s close unless otherwise stated.
Earnings: From Accounting or Cash Flow?
Net Income = Net Operating Cash Flow – “Accruals”
Accruals are estimates by company management of non-cash expenses, assets and liabilities that are recognized before they are paid. They are calculated as net operating cash flow less net income.
The analysis of accruals can help signal possible earnings management of reported net income and EPS results. For example, ‘Over-Accrued’ can signal under reported net income and/or the building of balance sheet reserve accounts, while ‘Under-Accrued’ can signal inflated Net Income results and/or release of balance sheet reserves to aid reported earnings.
Recent trend for CHK-US’s accruals
The annual trend suggests that Chesapeake Energy Corporation (NYSE:CHK
)’s accruals to revenue ratio has increased 4.0 percentage points from last year’s low but is still below its four-year average accruals to revenue ratio of 66.6%. While its accruals to revenue ratio increased to 39.7% from 35.7% (in 2010), its peer median decreased during this period to 37.9% from 40.2%. Relative to peers, accruals to revenue ratio rose 6.3 percentage points (and ended higher than its peer median).
On a quarterly basis, Chesapeake Energy Corporation (NYSE:CHK
)’s accruals to revenue ratio is its highest over the last five quarters and compares to a low of -11.8% in 2012-06-30. The increase in its accruals to revenue ratio to 95.7% from -11.8% was also accompanied by an increase in its peer median during this period to 65.2% from 18.4%. Relative to peers, accruals to revenue ratio rose 60.7 percentage points (and ended higher than its peer median).
)" src="http://www.capitalcube.com/wp-content/uploads/2012/12/Annual-Accruals-Rev-5c4607b05de67f4848f113417f03ef60.png" width="348" height="288" />
): From Accounting or Cash Flow?" src="http://www.capitalcube.com/wp-content/uploads/2012/12/Quarterly-Accruals-Rev-d3ec317d0b9bb8a5c94ba341dfc46538.png" width="348" height="288" />
Net income is supported by a reasonable level of accruals.
Chesapeake Energy Corporation (NYSE:CHK
) reported relatively weak net income margins for the last twelve months (-4.5% vs. peer median of 10.4%). However, the company booked a level of accruals that is around peer median (44.3% vs. peer median of 40.6%) for the same period, suggesting that its reported net income is supported by a reasonable level of accruals.
)" src="http://www.capitalcube.com/wp-content/uploads/2012/12/Net-Margin-vs-Accruals-TTM-74b3ef6f8642e4d525e16da7bf00ed66.png" width="480" height="360" />
Management of Reserves
CHK-US’s accounting suggests a proper level of reserves.
CHK-US’s accruals over the last twelve months are positive suggesting a buildup of reserves. However, this level of accruals is also around the peer median and suggests the company is recording a proper level of reserves compared to its peers.
)" src="http://www.capitalcube.com/wp-content/uploads/2012/12/Reserves-Buildup-Drain-3b3f213fde913d02fee21158bf9cd545.png" width="480" height="360" />
Key Items Impacting Cash Flow
PP&E, Accounts Payable and Accounts Receivable have the most material impact on the movement of net income.
We assess the impact of various categories on the cash flow of the company by performing a variance NYSE:CHK
)" src="http://www.capitalcube.com/wp-content/uploads/2012/12/Impact-on-Cash-Flow-2ac45cba119f37b4ce05d48b06e3633d.png" width="214" height="194" />analysis. For each category, this variance analysis measures the movement between the current and previous periods, normalized for the size of the company (e.g. days outstanding or percentage of revenues). This normalization eliminates any movement attributable to period-by-period growth and helps isolate the impact of any accounting policy changes the company might have made in recording the values in each category.
The chart on the right shows the impact of the top accounting categories on Chesapeake Energy Corp.’s cash flow for the current quarter. We consider both positive and negative impacts on the cash flow since the categories could have either decreased or increased the reported net income.
The table below details the impact of the major accounting categories on Chesapeake Energy Corp.’s net operating cash flow for the current quarter. While we have identified the major accrual categories, and conduct several tests on this standardized set, it should be noted that companies can sometimes have a non-standard accrual item that has a higher impact on the difference between net operating cash flow and net income.
||Impact On Cash Flow (mn)
||Impact On Cash Flow (%)
|Accounts Receivable DSO
|Accounts Payable DSO
|Intangible Assets DSO
|Tax Rate (%)
|Restructuring Expense (% Revenue)
|Other Income (% Revenue)
Supporting Tests and Analytics
For further reference, we provide an extended analysis of the quality of accounting for each accrual category and the company’s results. We judge these results by comparing (i) against the company’s previous accounting policy — to ascertain if the policy has changed or (ii) against the peer group — to check if the company is being more aggressive or conservative than the peers or (iii) the appropriateness of the change and its implication. Log-in
for this portion of our report.
Chesapeake Energy Corp. explores, develops and produces oil and natural gas properties. Its principal activities include discovering and developing unconventional natural gas and oil fields onshore in the U.S. The company has also vertically integrated its operations and owns substantial marketing, midstream and oilfield services businesses directly and indirectly through its subsidiaries Chesapeake Energy Marketing, Inc., Chesapeake Midstream Development LP, Chesapeake Oilfield Services LLC, and Chesapeake Midstream Partners LP. Chesapeake Energy operates its business though the following segments: Exploration and Production; Natural Gas and Oil Marketing; Gathering and Compression; and Oilfield Services. The Exploration and Production segment is responsible for finding and producing natural gas and oil. The Marketing, Gathering and Compression segment is responsible for marketing, gathering and compression of natural gas and oil primarily from Chesapeake-operated wells. The Oilfield Services segment is responsible for contract drilling, oilfield trucking, oilfield rental, pressure pumping and other oilfield services operations for both Chesapeake-operated wells and wells operated by third parties. The company was founded by Aubrey K. McClendon and Tom L. Ward on May 18, 1989 and is headquartered in Oklahoma City, OK.
The information presented in this report has been obtained from sources deemed to be reliable, but AnalytixInsight does not make any representation about the accuracy, completeness, or timeliness of this information. This report was produced by AnalytixInsight for informational purposes only and nothing contained herein should be construed as an offer to buy or sell or as a solicitation of an offer to buy or sell any security or derivative instrument. This report is current only as of the date that it was published and the opinions, estimates, ratings and other information may change without notice or publication. Past performance is no guarantee of future results. Prior to making an investment or other financial decision, please consult with your financial, legal and tax advisors. AnalytixInsight shall not be liable for any party’s use of this report. AnalytixInsight is not a broker-dealer and does not buy, sell, maintain a position, or make a market in any security referred to herein. One of the principal tenets for us at AnalytixInsight is that the best person to handle your finances is you. By your use of our services or by reading any of our reports, you’re agreeing that you bear responsibility for your own investment research and investment decisions. You also agree that AnalytixInsight, its directors, its employees, and its agents will not be liable for any investment decision made or action taken by you and others based on news, information, opinion, or any other material generated by us and/or published through our services. For a complete copy of our disclaimer, please visit our website www.analytixinsight.com.