The Average Thai Listed Company Pays 9% For The Funds It Uses To Run Its Business

According to our recent survey, the average Thai listed company pays 8.9% for the money it uses to run its business. This rate is commonly referred to as the WACC. About 30% of these funds come from borrowing, while the remaining comes from the more expensive equity market.

A key input in the process of company valuation is the calculation of the cost of capital. This is calculated by considering the cost of debt and the cost of equity. The mix that any particular business uses of these two components determines that company’s Weighted Average Cost of Capital (WACC).

Companies estimate the cost of capital to use as a ‘hurdle’ rate, seeking projects that have profitability over this hurdle or minimum return. Financial analysts use the cost of capital as an assessment of the level of riskiness that they assign to the company’s future cash flows.

Apollo Global is no longer the “king of distress”: Josh Harris

InvestingHistorically, Apollo Global has been known as the king of distressed investments for its track record of taking distressed assets and turning a profit on them. However, the pandemic has changed the firm's approach to the markets, at least temporarily. Q2 2020 hedge fund letters, conferences and more At CNBC's Institutional Investor Delivering Alpha Conference, Read More


If an analyst assigns a high cost of capital to a company, she thinks that the company’s future cash flows are worth much less than their nominal forecasted value. In such a case, she ‘discounts’—or reduces—those future cash flows by this high cost of capital.

Thai Listed Company

Think about this discounting much like if you lend one hundred dollars to a stranger for one week vs. lending the same amount to your most trusted friend. For the stranger, you would assign a high risk to the likelihood that you would get that money back, hence you would discount its one-hundred-dollar value. If you thought there was a 50% chance you would get the one hundred dollars back and a 50% chance you would get nothing then the discounted value would be fifty dollars.

In this research, we surveyed 13 sell-side research operations in Thailand; with 8 being regional firms, 3 being local firms, and 2 global investment banks.

The survey data was recovered from 42 different Thai stock exchange listed companies.

The average WACC that analysts calculated in their recent discounted cash flow valuations was 8.9%. This average did not take into consideration the WACC for individual companies or sectors but just attempted to find the average for all surveyed companies used in Thailand.

The average WACC that analysts calculated in their recent DCF valuations was 8.9% #Thailand – Tweet This

There were 51 observations; with 18 coming from the local firms, 26 from the regional firms, and 7 from the global firms.

Of the total observations, the maximum WACC was 12.3%, and the minimum was 5.0%.

Article by Become A Better Investor

Previous articleLearning Valuation: Zhongsheng Group Holdings
Next articleDel Monte Pacific – Fan Request
Dr. Andrew Stotz, CFA is the CEO of A. Stotz Investment Research, a company providing institutional investors with ready-to- invest portfolios in Asia that aim to beat the benchmark through superior stock selection. The company also provides buy- and sell-side clients with financial models to value any company in the world and World Class Benchmarking to determine what companies are financially world class. Previously, as Head of Research at CLSA, Andrew was voted No. 1 Analyst in Thailand in the Asiamoney Brokers Polls for 2008 and 2009. He was also voted No. 1 Analyst in Thailand in the 2009 Institutional Investor magazine All-Asia Research Team Report. Andrew earned his PhD in finance at the University of Science and Technology of China in Anhui province, with a focus on answering questions raised by fund managers and analysts during his career about picking stocks and managing portfolios. In addition, Andrew has been a lecturer in finance for 22 years at various universities in Thailand. Since 2013, he has been the president of the CFA Society of Thailand. He is also the author of How to Start Building Your Wealth Investing in the Stock Market.