Starhub: A Lesson on Merger Accounting

Starhub: A Lesson on Merger Accounting

We previously covered how leveraged Starhub is based on return to equity and debt to equity metrics. After our post, Starhub’s investor relations team contacted us to tell us that because of certain merger accounting implications, we should instead be looking at the company level equity rather than the group level equity. This is seems a tad peculiar and is what we will be discussing today – how merger accounting can distort group level analysis.

Merger Accounting – How consolidation works

We start with how basic consolidation works. Consolidation occurs when a company has at least 1 subsidiary. In order for shareholders to get a holistic picture of all the assets and earnings accrued to him, the accounts of the subsidiary are consolidated with the company to form a group level figure.

Assuming it’s a wholly-owned subsidiary, the accounts at the Group level is a simple summation of the Company’s and the subsidiary’s.

SALT New York 2021: Wences Casares And Peter Briger On The Macro Case For Bitcoin

BitcoinAt this year's SALT New York conference, Wences Casares, the chairman of XAPO, and Peter Briger, the principal and co-chief executive officer of Fortress Investment Group discussed the macro case for Bitcoin. Q2 2021 hedge fund letters, conferences and more XAPO describes itself as the first digital bank of its kind, which offers the "convenience" Read More

Acquisition and Goodwill

We also need to understand how goodwill comes about. When a company acquires a subsidiary, it usually pays a premium over the net asset value of the subsidiary. This premium will be booked as goodwill at the Group level.


Let’s say the Company A purchases Company B for 10, an excess of 5 over the Company B’s equity and in the process, making Company B a subsidiary.

Starhub: A Lesson on Merger Accounting

As an intangible asset, goodwill is tested for impairment annually. If impaired, the impairment loss reduces earnings, total assets and consequently, equity. Assuming an impairment loss of 5, the accounts will look something like this.

Impairment losses

If the impairment losses are legitimate (implying that the acquisition was overpriced), then the Group should be penalised and it makes sense to look at the Group level equity which one usually does. However, are there circumstances where booked impairment losses are a mere accounting quirk and are unwarranted?

It boils down to the organization structure of the Group. If the subsidiary was purchased under Group A and injected into Starhub, future earnings of the subsidiary will be booked under Starhub. Consequently, Group A will book an impairment loss because it theoretically paid for an asset that does not give it any return. However, it does not necessarily imply that Group A overpaid for the subsidiary. Unfortunately, the impairment loss of Group A will still be carried over to Group B’s balance sheet. Then, taking the Group B level equity will not be an accurate representation of the Group’s equity.

In Starhub’s case, one can never really confirm this based on the information furnished in the annual report and neither did Starhub’s investor relations furnish us with additional details, so take this to be purely conjecture. But more importantly, the concept is useful as it can apply to other companies as well.

What should we do then?

There are 2 ways an investor can adjust for this accounting quirk. The first, as suggested by Starhub’s investor relations, is to look at the company (Starhub) level equity as Group B’s equity will include the unwarranted impairment losses. Indeed, at the Group level, Starhub has SGD276.3m of goodwill written off. However, an investor who does this might also overlook legitimate losses or profits incurred by subsidiaries. This brings us to our second and preferred form of adjustments – reversing the goodwill that has been written off at the Group level to obtain the adjusted equity figure. Based on this method, Starhub will have a revised Group (Group B) equity of SGD386.9m versus the original SGD110.6m. This corresponds to a revised return on equity and debt to equity of 95.8% and 1.78x.

The post Starhub: A Lesson on Merger Accounting appeared first on ValueEdge.

Updated on

Previous article Why Goldman Sachs Is Diving Back Into the Dark Pool
Next article Samsung Galaxy Note 5: Everything You Want To Know
I developed my passion for investment management especially equity research at a relatively young age. My investment journey began when I was 20, at a point in time where markets were still recovering from the Global Financial Crisis. My portfolio started from money I saved over the past years and through working during the holidays. I was fortunate to have a good friend with common investing mentality to began my journey towards value investing. To date, we still research and invest in companies together, discussing valuations and potential risks of a company. To date, I manage a fund with a value investing style. Positions are decided upon via a bottom-up approach or smart speculation (a term I came up with when buying a stock for quick profit due to a mismatch in prices in the market due to takeovers/selling of a subsidiary or associate). Apart from managing my own portfolio, I enjoy sharing my research with family and friends, seeking their opinions and views towards the stock. Reading Economics in London, I constantly keep up with the financial news in Singapore & Hong Kong. Despite my busy schedule, it has not stopped me from enjoying other aspects of life. I enjoy a variety of activities in whatever free time I may have – endurance running, marathons, traveling, fine dining, whiskey appreciation, fashion. Lastly, I enjoy meeting new people, discussing ideas and gaining new perspectives towards issues in the world.

No posts to display